⤓ Download Excel model
04 · Revenue Estimates
Revenue estimates
Revenue built up by season, day of the week, and afternoon versus evening, with a gross margin on each line.
Edit any white box. Your numbers stay in this browser. Summer is Apr 1–Nov 30, winter Dec 1–Mar 31. Days per year count each weekday in calendar 2027; holidays not removed. Monday and Tuesday default to 0 players (closed); enter players to open them.
By season, day and daypart
DEFAULT ESTIMATES below input boxes
| Day | Daypart | Days / yr | Players / day | Food $ / player | Ice cream $ / player | Bar $ / player | Revenue / yr |
|---|
Players are per daypart on that day (e.g. 100 players across a Saturday evening). Revenue = days × players × (golf price + food + ice cream + bar). Players feed the Labor tab.
Totals from the inputs above
Everything below is calculated from the period table and settings above. Only the gross margin boxes are inputs here.
Revenue and gross margin by line
| Line | Revenue | Gross margin | Gross profit |
|---|
Annual revenue
$0
People on premises and average spend
| Weekdays (Mon–Fri) | Weekends (Sat–Sun) |
|---|
| Check | Value |
|---|